Congressional Budget OfficeSkip Navigation
Home Red Bullet Publications Red Bullet Cost Estimates Red Bullet About CBO Red Bullet Press Red Bullet Careers Red Bullet Contact Us Red Bullet Director's Blog Red Bullet   RSS
PDF

March 4, 2005

Honorable Thad Cochran
Chairman
Committee on Appropriations
United States Senate
Washington, DC 20510

Dear Mr. Chairman:

As you requested, the Congressional Budget Office (CBO), with contributions from the Joint Committee on Taxation, has analyzed the President's budget submission for fiscal year 2006. This letter and the attached tables summarize the main results of CBO's work; a report of the full analysis, including CBO's assessment of the macroeconomic effects of the President's proposals, will be published on March 15.
 

Fiscal Years 2005 and 2006

CBO estimates that under the President's policies, the deficit will be $394 billion in 2005, which equals 3.2 percent of gross domestic product (GDP). (By comparison, the deficit in 2004 was $412 billion, or 3.6 percent of GDP.) Included in the deficit estimate for 2005 are outlays of $32 billion that would result from the President's recent request for supplemental appropriations, mostly for military activities in Iraq.

For 2006, the deficit under the President's budget would total $332 billion, in CBO's estimation (see Table 1)--but the President's request for that year omits additional funds to continue U.S. military operations in Iraq and Afghanistan. As a result, CBO's estimate of the President's 2006 request reflects only outlays for activities resulting from the 2005 supplemental request (a total of $82 billion in budget authority) and from appropriations enacted for previous years. Additional funding to maintain those operations at about the same level as that expected for 2005 would add about $40 billion to the deficit in 2006, bringing it to between $370 billion and $375 billion, or 2.9 percent of GDP.(1)
 

The Outlook for the 2006-2015 Period

Under the President's budget, the deficit would decline further--to 2.0 percent of GDP--in 2007 and then drop to 1.3 percent by 2015. Those percentages reflect neither significant spending for military activities in Iraq and Afghanistan nor the potential budgetary impact of the President's proposal to provide individual investment accounts under the Social Security program. The President's budget provides no details regarding other possible changes in the Social Security program. Without that information, it is difficult to estimate the accounts' impact because those changes would affect participation in the accounts. (CBO will discuss the President's Social Security proposal more fully in its March 15 report.)

Over the 10-year period from 2006 through 2015, deficits would total $2.6 trillion under the President's budget--$1.6 trillion higher than CBO's current baseline projection of the cumulative deficit.(2) Over the next few years, debt held by the public would grow to 39 percent of GDP, up slightly from 37 percent of GDP at the end of 2004; it would then gradually fall back to that level by 2015.

Under the President's budgetary proposals, revenues would rise from 16.8 percent of GDP this year to 17.1 percent in 2006 (see Table 2); by 2015, revenues would reach 18 percent of GDP. Outlays would peak at 20 percent of GDP this year if the President's proposals were enacted and then fall to a share of around 19 percent annually. From 2005 through 2015, spending for entitlements and other mandatory programs under the President's policies would grow faster than nominal GDP (5.9 percent annually versus 4.9 percent), whereas discretionary outlays would increase at an average annual rate of 1.2 percent a year.
 

Discretionary Spending

By CBO's estimates, the President's budget proposes about $843 billion in discretionary budget authority for 2006 (see Table 3).(3) If supplemental budget authority of $82 billion is enacted, total discretionary budget authority for 2005 will be $922 billion. The total for 2005 also includes $11.5 billion of supplemental appropriations for disaster relief enacted in October 2004. If supplemental appropriations for 2005 were excluded from the comparison, discretionary budget authority under the President's budget would grow by about 1.7 percent, or $14 billion, from 2005 to 2006 (see Table 4). Defense appropriations would grow by 4.4 percent, but funding for nondefense activities would decline--except for most homeland security programs. However, total budget authority for homeland security would drop by $1.5 billion as a result of two factors: funding for Project Bioshield, which received $2.5 billion in 2005 but is not slated to receive additional money in 2006; and a proposed increase in fees charged by the Transportation Security Administration, which would boost offsetting collections by about $1.7 billion in 2006. For the years 2007 through 2010, the President has proposed average annual increases of 3.4 percent in defense funding and would essentially freeze nondefense spending other than that for homeland security.
 

Impact of the President's Proposals

The President's budgetary proposals would add $30 billion to the deficit that CBO currently projects for 2005, mainly as a result of the proposed supplemental appropriations (see Table 5). Over the 2006-2010 period, the cumulative deficit would rise by $104 billion under the President's policies relative to CBO's baseline projections. Higher defense spending during those years would be largely offset by lower nondefense spending; however, tax policies--such as those extending the reduced rates on dividends and capital gains that were enacted in 2003 and extending the research and experimentation credit--would reduce revenues by nearly $100 billion.

Over the 2006-2015 period, the President's proposals would increase the total deficit by an estimated $1.6 trillion. Under the assumptions incorporated in CBO's baseline, deficits are projected to turn into small surpluses by 2012; under the President's policies, deficits would continue throughout the 10-year period. Revenues under those policies for the 10 years would be more than $1.4 trillion below the baseline's levels, primarily because of the proposal to extend certain expiring provisions of tax legislation enacted in 2001 and 2003. Discretionary spending would be $77 billion below the baseline, but proposals affecting mandatory spending would increase the cumulative deficit from 2006 through 2015 by $16 billion. (Additional spending in the President's budget for refundable tax credits would be mostly offset by higher premiums paid to the Pension Benefit Guaranty Corporation, by reductions in outlays for Medicaid, and by other savings in mandatory programs.) Debt-service costs on additional borrowing would add another $237 billion to the cumulative deficit.
 

Recent Changes in CBO's Baseline

In conjunction with its analysis of the President's budget, CBO typically updates its baseline projections to take into account new information from the budget and other sources. Those changes are almost exclusively technical; legislative changes since January have been minimal, and CBO has not updated its economic assumptions. CBO now projects that under the rules governing baseline projections, which assume the continuation of current tax and spending policies, the cumulative deficit for the 2006-2015 period will total nearly $1 trillion--an increase of $125 billion from the projections that CBO published in January (see Table 6).

Much of that change stems from a rise of $70 billion in CBO's estimate of spending for Medicare over the 2006-2015 period, which is primarily attributable to revised estimates of the cost of the prescription drug program (Part D of Medicare). CBO has increased its projection of net spending for Part D over the period by $54 billion; about $36 billion of that amount is expected through 2013, the time frame covered by CBO's original estimate of the cost of the Medicare Modernization Act. Changes in the estimated net cost of the basic benefits account for somewhat more than half of the total revision and changes in the cost of the low-income subsidy account for the rest of the increase in projected Part D spending. Those changes reflect both a refinement of CBO's estimating methods and provisions in the final rules governing formulary requirements and eligibility for the low-income subsidy that differ from those CBO had anticipated on the basis of legislative language. (CBO will provide additional details on its estimates of spending under Part D of Medicare in its March 15 report.)

Sincerely,

Douglas Holtz-Eakin
 

Attachments

Identical letter sent to the Honorable Robert C. Byrd
 


Table 1.


Comparison of Projected Deficits and Surpluses in CBO's Estimate of the President's Budget and in CBO's March Baseline
(Billions of dollars)
  Actual
2004
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total,
2006-
2010
Total,
2006-
2015

CBO's Estimate of the President's Budget
On-Budget Deficit -567 -569 -517 -484 -474 -487 -486 -539 -512 -535 -544 -557 -2,449 -5,135
Off-Budget Surplus 155 175 186 206 224 241 257 271 282 290 297 301 1,113 2,554
  Total Deficit -412 -394 -332 -278 -250 -246 -229 -268 -230 -244 -247 -256 -1,336 -2,581
 
CBO's Baseline
On-Budget Deficit -567 -539 -487 -477 -473 -463 -461 -370 -229 -226 -203 -183 -2,361 -3,571
Off-Budget Surplus 155 175 189 209 227 244 260 275 286 295 302 305 1,129 2,591
  Total Deficit (-) or Surplus -412 -365 -298 -268 -246 -219 -201 -95 57 69 99 122 -1,232 -980
 
Difference (President's budget minus baseline)
On-Budget Deficit 0 -30 -31 -7 -1 -24 -25 -169 -283 -309 -341 -374 -88 -1,564
Off-Budget Surplus 0 0 -3 -3 -3 -3 -3 -4 -4 -4 -5 -5 -16 -37
  Total Deficit 0 -30 -34 -10 -4 -28 -28 -173 -287 -313 -346 -378 -104 -1,601
 
Memoranda:  
Total Deficit as a Percentage of GDP  
  CBO's estimate of the President's budget -3.6 -3.2 -2.6 -2.0 -1.8 -1.6 -1.5 -1.6 -1.3 -1.4 -1.3 -1.3 -1.9 -1.6
  CBO's baseline -3.6 -3.0 -2.3 -2.0 -1.7 -1.5 -1.3 -0.6 0.3 0.4 0.5 0.6 -1.7 -0.6
                               
Debt Held by the Public as a Percentage of GDP  
  CBO's estimate of the President's budget 37.2 38.3 39.0 39.1 39.0 38.8 38.5 38.5 38.2 37.9 37.6 37.3 n.a. n.a.
  CBO's baseline 37.2 38.1 38.5 38.6 38.5 38.2 37.8 36.7 34.8 33.0 31.1 29.1 n.a. n.a.

Source: Congressional Budget Office.

Note: n.a. = not applicable.

Table 2.


CBO's Estimate of the President's Budget for 2006
  Actual
2004
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total,
2006-
2010
Total,
2006-
2015

In Billions of Dollars
Revenues  
  On-budget 1,345 1,484 1,605 1,713 1,820 1,919 2,029 2,110 2,226 2,351 2,482 2,621 9,086 20,876
  Off-budget 535 573 605 638 672 706 740 774 809 845 882 919 3,361 7,591
  Total 1,880 2,057 2,210 2,350 2,492 2,625 2,770 2,884 3,036 3,196 3,364 3,540 12,447 28,467
 
Outlays  
  Discretionary spending 894 962 947 926 931 949 968 993 1,006 1,033 1,057 1,083 4,721 9,893
  Mandatory spending 1,237 1,313 1,382 1,451 1,532 1,626 1,718 1,832 1,918 2,053 2,185 2,330 7,709 18,028
  Net interest 160 177 213 252 278 297 312 327 342 354 369 383 1,352 3,127
  Total 2,292 2,451 2,542 2,629 2,742 2,872 2,999 3,152 3,266 3,441 3,611 3,796 13,783 31,047
  On-budget 1,913 2,053 2,122 2,197 2,294 2,407 2,515 2,649 2,738 2,886 3,026 3,177 11,535 26,011
  Off-budget 380 399 419 432 448 465 484 503 527 555 585 618 2,248 5,037
 
Deficit (-) or Surplus -412 -394 -332 -278 -250 -246 -229 -268 -230 -244 -247 -256 -1,336 -2,581
  On-budget -567 -569 -517 -484 -474 -487 -486 -539 -512 -535 -544 -557 -2,449 -5,135
  Off-budget 155 175 186 206 224 241 257 271 282 290 297 301 1,113 2,554
 
Debt Held by the Public 4,296 4,681 5,021 5,310 5,573 5,831 6,070 6,346 6,582 6,831 7,081 7,338 n.a. n.a.
 
Memorandum:  
Gross Domestic Product 11,553 12,233 12,888 13,586 14,307 15,029 15,757 16,494 17,245 18,023 18,826 19,652 71,566 161,806
 
As a Percentage of GDP
Revenues  
  On-budget 11.6 12.1 12.5 12.6 12.7 12.8 12.9 12.8 12.9 13.0 13.2 13.3 12.7 12.9
  Off-budget 4.6 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7
  Total 16.3 16.8 17.1 17.3 17.4 17.5 17.6 17.5 17.6 17.7 17.9 18.0 17.4 17.6
 
Outlays  
  Discretionary spending 7.7 7.9 7.3 6.8 6.5 6.3 6.1 6.0 5.8 5.7 5.6 5.5 6.6 6.1
  Mandatory spending 10.7 10.7 10.7 10.7 10.7 10.8 10.9 11.1 11.1 11.4 11.6 11.9 10.8 11.1
  Net interest 1.4 1.4 1.7 1.9 1.9 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9
  Total 19.8 20.0 19.7 19.3 19.2 19.1 19.0 19.1 18.9 19.1 19.2 19.3 19.3 19.2
  On-budget 16.6 16.8 16.5 16.2 16.0 16.0 16.0 16.1 15.9 16.0 16.1 16.2 16.1 16.1
  Off-budget 3.3 3.3 3.3 3.2 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1
 
Deficit (-) or Surplus -3.6 -3.2 -2.6 -2.0 -1.8 -1.6 -1.5 -1.6 -1.3 -1.4 -1.3 -1.3 -1.9 -1.6
  On-budget -4.9 -4.7 -4.0 -3.6 -3.3 -3.2 -3.1 -3.3 -3.0 -3.0 -2.9 -2.8 -3.4 -3.2
  Off-budget 1.3 1.4 1.4 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.5 1.6 1.6
                                   
Debt Held by the Public 37.2 38.3 39.0 39.1 39.0 38.8 38.5 38.5 38.2 37.9 37.6 37.3 n.a. n.a.

Source: Congressional Budget Office.

Note: n.a. = not applicable.

Table 3.


Discretionary Spending Under the President's Budget and in CBO's March Baseline
(Billions of dollars)
  Actual
2004
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total,
2006-
2010
Total,
2006-
2015

CBO's Estimate of Discretionary Spending Under the President's Budgeta
Budget Authority  
  Defense 486 497 439 463 481 501 511 524 538 551 566 580 2,395 5,154
  Nondefense  
  Homeland securityb 27 31 29 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Other 394 394 375 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Subtotal, nondefense 421 425 404 403 406 410 409 418 428 438 448 458 2,032 4,222
  Total 907 922 843 866 887 911 920 943 966 989 1,013 1,038 4,427 9,376
 
Outlays  
  Defense 454 495 472 457 468 486 503 522 526 544 558 572 2,387 5,108
  Nondefense  
  Homeland securityb 23 26 28 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Other 417 441 446 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Subtotal, nondefense 440 467 474 468 463 463 465 471 480 490 500 510 2,334 4,785
  Total 894 962 947 926 931 949 968 993 1,006 1,033 1,057 1,083 4,721 9,893
 
CBO's Baseline for Discretionary Spending
Budget Authority  
  Defense 486 422 432 442 453 464 475 487 499 511 524 537 2,266 4,826
  Nondefense  
  Homeland securityb 27 31 29 29 30 33 31 32 33 34 34 35 152 320
  Other 394 388 398 407 417 427 436 447 457 468 479 490 2,085 4,424
  Subtotal, nondefense 421 418 427 437 447 459 468 479 490 501 513 525 2,237 4,744
  Total 907 840 859 879 900 923 943 966 989 1,013 1,037 1,062 4,503 9,570
 
Outlays  
  Defense 454 464 438 435 448 458 469 484 489 505 517 530 2,248 4,773
  Nondefense  
  Homeland securityb 23 26 29 30 31 31 31 32 33 33 34 35 152 319
  Other 417 440 448 455 463 471 480 490 500 512 524 535 2,316 4,878
  Subtotal, nondefense 440 466 477 485 493 502 511 522 533 545 558 570 2,468 5,197
  Total 894 930 915 921 941 960 980 1,006 1,022 1,050 1,075 1,100 4,716 9,970
 
Difference (President's budget minus baseline)
Budget Authority  
  Defense 0 75 7 21 28 37 36 37 38 40 41 43 128 328
  Nondefense  
  Homeland securityb 0 * * n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Other 0 7 -23 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Subtotal, nondefense 0 7 -23 -33 -41 -50 -58 -60 -62 -64 -65 -67 -204 -522
  Total 0 82 -16 -13 -13 -13 -22 -23 -23 -24 -24 -24 -76 -194
                                     
Outlays  
  Defense 0 31 34 22 20 28 34 37 38 39 40 42 139 336
  Nondefense  
  Homeland securityb 0 * -1 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Other 0 1 -2 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
  Subtotal, nondefense 0 1 -2 -17 -30 -39 -46 -51 -54 -56 -58 -60 -134 -412
  Total 0 32 32 5 -10 -11 -12 -14 -16 -17 -17 -18 5 -77

Source: Congressional Budget Office.

Notes: Discretionary outlays derive from both budget authority and obligation limitations. Spending from the Highway Trust Fund and the Airport and Airway Trust Fund is subject to such limitations. Budget authority for those programs is provided in authorizing legislation and is not considered discretionary.

n.a. = not applicable; * = between -$500 million and $500 million.

a. The President's budget specifies total discretionary spending only through 2010. Discretionary spending after 2010 under the President's budget is projected by CBO using its baseline rates of inflation.

b. The amounts shown here reflect net spending for homeland security activities (about $3 billion to $4 billion in spending per year is offset by fees and other receipts). CBO's classification of homeland security funding is based on designations established by the Administration. Those designations are not limited to the activities of the Department of Homeland Security. In fact, some of the department's activities (such as disaster relief) are not included in the definition, whereas nondepartmental activities (such as some defense-related programs and some funding for the National Institutes of Health) fall within the Administration's homeland security definition. About half of all spending considered to be for homeland security is for activities outside the Department of Homeland Security.

Table 4.


Proposed Change in Discretionary Budget Authority, 2004 to 2006
(Billions of dollars)
  Administration's Request
Percentage Change
  2004 2005a 2006 2004-2005 2005-2006

Budget Authority  
  Defense 486   497   439   2.3   -11.7  
  Nondefense  
  Homeland securityb 27   31   29   11.9   -4.9  
  Other nondefense 394   394   375   0.1   -4.9  
  Subtotal, nondefense 421   425   404   0.9   -4.9  
  Total 907   922   843   1.6   -8.6  
                             
Budget Authority Excluding Supplementalsc  
  Defense 394   421   439   6.8   4.4  
  Nondefense  
  Homeland securityb 27   31   29   12.3   -4.9  
  Other nondefense 368   377   375   2.4   -0.7  
  Subtotal, nondefense 396   408   404   3.1   -1.0  
  Total Excluding Supplementals 789   829   843   5.0   1.7  

Source: Congressional Budget Office.

a. Includes the Administration's request for supplemental appropriations to fund activities in Iraq and Afghanistan and for other purposes. CBO assumed that none of that funding was classified as homeland security.

b. The amounts shown here reflect net spending for homeland security activities (about $3 billion to $4 billion in spending per year is offset by fees and other receipts). CBO's classification of homeland security funding is based on designations established by the Administration. Those designations are not limited to the activities of the Department of Homeland Security. In fact, some of the department's activities (such as disaster relief) are not included in the definition, whereas nondepartmental activities (such as some defense-related programs and some funding for the National Institutes of Health) fall within the Administration's homeland security definition. About half of all spending considered to be for homeland security is for activities outside the Department of Homeland Security.

c. Supplemental appropriations in 2004, mostly for activities in Iraq and Afghanistan, totaled $117 billion. Supplemental funding of $11.5 billion has been provided thus far in 2005 for hurricane disaster assistance. The President has requested $82 billion in additional supplemental funding--mostly for activities in Iraq and Afghanistan--but those appropriations have not yet been enacted.

Table 5.


CBO's Estimate of the Effect of the President's Budget on Baseline Deficits or Surpluses
(Billions of dollars)
  2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total,
2006-
2010
Total,
2006-
2015

Total Deficit (-) or Surplus as Projected in CBO's March 2005 Baseline -365 -298 -268 -246 -219 -201 -95 57 69 99 122 -1,232 -980
 
Effect of the President's Proposals  
  Revenues  
  Extension of expiring EGTRRA and JGTRRA provisions  
  General tax rates, child tax credits, and brackets 0 0 0 0 0 0 -96 -154 -158 -161 -166 0 -736
  Estate and gift taxes 0 -1 -2 -2 -2 -3 -28 -55 -59 -67 -72 -9 -290
  Tax rates on dividends and capital gains 0 0 0 -2 -13 -8 -22 -23 -25 -27 -28 -23 -148
  Expensing for small businesses 0 0 0 -3 -4 -3 -2 -2 -2 -1 -1 -10 -19
  Education, retirement, and other provisions 0 0 0 0 0 0 -4 -7 -8 -9 -9 0 -36
  Subtotal, proposed extensions 0 -1 -2 -7 -19 -13 -152 -241 -251 -265 -277 -42 -1,228
 
  Research and experimentation credit 0 -2 -5 -6 -7 -8 -9 -9 -10 -10 -11 -29 -78
  Deduction for high-deductible health insurance 0 * -2 -2 -3 -3 -3 -4 -4 -5 -5 -10 -33
  Refundable health insurance credit 0 * -1 -1 -1 -1 -1 -2 -2 -2 -1 -5 -12
  Expansion of tax-free savings 0 3 5 4 3 * -2 -3 -3 -4 -5 15 -2
  Tax credit for developers of affordable housing 0 * * * -1 -1 -2 -3 -3 -3 -3 -3 -17
  Other proposals * -2 -2 -4 -9 -10 -9 -7 -5 -4 -4 -26 -55
  Total, Revenues * -3 -7 -16 -37 -37 -178 -268 -278 -293 -307 -100 -1,425
 
  Outlays  
  Discretionary  
  Defense 31 34 22 20 28 34 37 38 39 40 42 139 336
  Nondefense 1 -2 -17 -30 -39 -46 -51 -54 -56 -58 -60 -134 -412
  Subtotal, discretionary 32 32 5 -10 -11 -12 -14 -16 -17 -17 -18 5 -77
 
  Mandatory  
  Earned income and child tax credits * * * * * * * 16 16 16 15 -1 62
  Refundable health insurance credit 0 * 6 6 6 7 7 6 6 6 6 26 57
  PBGC 0 * -5 -5 -5 -5 -6 -6 -5 -3 -2 -21 -42
  Medicaid and SCHIP * -1 -1 -2 -2 -2 -3 -3 -4 -4 -5 -9 -27
  Commodity Credit Corporation 0 * -2 -2 -2 -2 -2 -2 -2 -2 -2 -7 -16
  Education programs -3 -2 -1 * * * 1 1 1 2 2 -3 4
  Other proposals * * -3 -4 -2 -2 -2 -2 -2 -2 -1 -11 -21
  Subtotal, mandatory -3 -3 -5 -7 -5 -5 -5 10 11 13 13 -26 16
 
  Net interest * 2 4 5 6 8 13 25 41 57 76 25 237
  Total, Outlays 29 31 3 -12 -9 -9 -5 19 35 52 71 4 176
 
Total Impact on the Deficit (-) or Surplus -30 -34 -10 -4 -28 -28 -173 -287 -313 -346 -378 -104 -1,601
                                     
Deficit Under the President's Proposals -394 -332 -278 -250 -246 -229 -268 -230 -244 -247 -256 -1,336 -2,581

Sources: Congressional Budget Office; Joint Committee on Taxation.

Notes: * = between -$500 million and $500 million; EGTRRA = Economic Growth and Tax Relief Reconciliation Act of 2001; JGTRRA = Jobs and Growth Tax Relief Reconciliation Act of 2003; PBGC = Pension Benefit Guaranty Corporation; SCHIP = State Children's Health Insurance Program.

Table 6.


Changes in CBO's Baseline Projections of the Deficit or Surplus Since January 2005
(Billions of dollars)
  2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Total,
2006-
2010
Total,
2006-
2015

Total Deficit (-) or Surplus as Projected in January 2005 -368 -295 -261 -235 -207 -189 -80 71 85 115 141 -1,188 -855
 
Changes to Projections  
  Legislative (Revenues) * * 0 0 0 0 0 0 0 0 0 * *
  Technical  
  Revenues * * * * * * * * * * * 1 3
  Outlays  
  Discretionary -1 1 1 1 1 * * * * * * 3 3
  Mandatory  
  Medicare 2 2 5 7 6 5 7 6 8 11 13 25 70
  Medicaid -2 -3 -3 -2 -2 -2 -2 -2 -3 -4 -4 -11 -26
  Social Security * 1 1 1 2 2 2 2 3 3 3 6 19
  Veterans' compensation * * 1 1 1 1 2 2 2 2 3 4 14
  Student loans * 1 1 1 1 1 1 1 1 1 1 5 10
  Other -1 4 2 3 2 3 3 4 3 * -1 14 23
  Subtotal, mandatory -1 5 7 11 10 11 13 12 14 13 14 43 110
 
  Net interest -1 -2 -1 * 1 1 2 2 3 3 5 * 15
 
  Total, Technical 3 -3 -7 -11 -12 -12 -15 -14 -16 -16 -19 -44 -125
 
Total Impact on the Deficit or Surplus 3 -3 -7 -11 -12 -12 -15 -14 -16 -16 -19 -44 -125
                                       
Total Deficit (-) or Surplus as Projected in March 2005 -365 -298 -268 -246 -219 -201 -95 57 69 99 122 -1,232 -980

Source: Congressional Budget Office.

Note: * = between -$500 million and $500 million.



1.  That assumption is consistent with the policy alternative CBO presented in its January report (Congressional Budget Office, Budget and Economic Outlook: Fiscal Years 2006-2015, January 2005, Table 1-3).
2.  The President's budget does not provide year-by-year estimates of spending and revenues after 2010. It does, however, specify a total effect from changes in tax and mandatory spending laws for the full 10-year period. For discretionary spending, the budget provides details only for 2005 and 2006; the request for such spending for 2007 through 2010 is provided only in the aggregate, by budget function. CBO incorporated those aggregate levels in its estimates and calculated discretionary outlays for the 2011-2015 period by projecting the amount of discretionary budget authority recommended by the President for 2010 and adjusting for inflation.
3.  For a number of reasons (including differences in projections of offsetting collections, the subsidy cost of the mutual mortgage insurance program, and other technical factors), the Administration estimates that budget authority for 2006 will be $2.7 billion lower than CBO has projected.