July 13, 2004
Honorable J. Dennis Hastert
Speaker of the House
U.S. House of Representatives
Washington, DC 20515
Dear Mr. Speaker:
Pursuant to 10 U.S.C. 226, we hereby submit our joint report on the National Defense
Function (050) fiscal year 2005 outlay rates and prior-year outlays. The attached
tables illustrate our areas of agreement and disagreement.
- Table 1:Estimated Outlay Rates in Agreement
- Table 2:Estimates of Outlays in Agreement
- Table 3:Estimated Outlay Rates in Disagreement
- Table 4:Estimates of Outlays in Disagreement
If you would like further information about his report, we would be pleased to
provide it. The staff contacts are Kent Christensen at CBO and Kathy
Peroff at OMB.
Respectfully submitted,
Joshua B. Bolten Director Office of Management and Budget |
Douglas Holtz-Eakin Director Congressional Budget Office |
Enclosures
Identical Letter Sent to Honorable John W. Warner, Honorable Carl Levin,
Honorable Ted Stevens, Honorable Robert C. Byrd, Honorable Don Nickles,
Honorable Kent Conrad, and Honorable Nancy Pelosi.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1.
|
ESTIMATED OUTLAY RATES FOR DEFENSE DISCRETIONARY APPROPRIATIONS FOR FISCAL YEAR 2005, ACCOUNTS IN AGREEMENT (In percent) |
|
|
First Year |
Second Year |
Third Year |
Fourth Year |
Fifth Year |
|
DEFENSE-MILITARY (Subfunction 051) |
|
|
Operation and Maintenance |
|
|
|
Army |
68.8 |
|
24.3 |
|
4.1 |
|
1.5 |
|
0.6 |
|
|
|
Navy |
79.0 |
|
16.5 |
|
2.5 |
|
1.0 |
|
0.5 |
|
|
|
Marine Corps |
67.5 |
|
27.0 |
|
4.0 |
|
0.5 |
|
0.3 |
|
|
|
Air Force |
73.5 |
|
22.4 |
|
2.6 |
|
0.9 |
|
0.2 |
|
|
|
Defense-wide |
74.8 |
|
20.1 |
|
3.0 |
|
1.0 |
|
0.5 |
|
|
|
Army Reserve |
70.5 |
|
25.1 |
|
2.9 |
|
0.9 |
|
0.1 |
|
|
|
Navy Reserve |
70.7 |
|
24.0 |
|
2.5 |
|
1.5 |
|
0.7 |
|
|
|
Marine Corps Reserve |
63.5 |
|
29.5 |
|
5.3 |
|
1.0 |
|
0.2 |
|
|
|
Air Force Reserve |
77.8 |
|
18.9 |
|
2.0 |
|
0.5 |
|
0.2 |
|
|
|
Army National Guard |
71.5 |
|
23.4 |
|
2.7 |
|
1.0 |
|
0.8 |
|
|
|
Air National Guard |
75.0 |
|
20.3 |
|
2.0 |
|
1.3 |
|
0.7 |
|
|
|
Overseas Contingency Transfer Fund |
74.5 |
|
19.9 |
|
3.3 |
|
1.1 |
|
0.7 |
|
|
|
Court of Military Appeals |
84.0 |
|
7.3 |
|
4.5 |
|
2.0 |
|
1.5 |
|
|
|
Defense Health Program |
|
|
|
|
Procurement |
23.5 |
|
47.5 |
|
15.5 |
|
7.0 |
|
3.5 |
|
|
|
|
Research and development |
10.0 |
|
30.0 |
|
35.0 |
|
20.0 |
|
4.0 |
|
|
|
Environmental Restoration |
22.0 |
|
45.0 |
|
22.0 |
|
6.0 |
|
3.0 |
|
|
|
Environmental Restoration, Formerly Used Defense |
|
|
|
|
Sites |
22.0 |
|
45.0 |
|
22.0 |
|
6.0 |
|
3.0 |
|
|
|
Overseas Humanitarian, Disaster, and Civic Aid |
30.0 |
|
45.0 |
|
15.0 |
|
5.0 |
|
4.5 |
|
|
|
Overseas Military Facility Investment |
16.0 |
|
50.0 |
|
20.0 |
|
8.0 |
|
4.0 |
|
|
|
Former Soviet Union Threat Reduction |
1.0 |
|
15.0 |
|
30.0 |
|
35.0 |
|
10.0 |
|
|
|
Kaho’olawe Island |
88.5 |
|
6.0 |
|
3.0 |
|
2.0 |
|
0.5 |
|
|
|
Procurement |
|
|
|
Aircraft Procurement, Army |
19.0 |
|
50.0 |
|
21.5 |
|
5.0 |
|
2.5 |
|
|
|
Missile Procurement, Army (excluding Patriot system) |
10.0 |
|
29.5 |
|
48.0 |
|
10.7 |
|
1.0 |
|
|
|
Weapons and Tracked Combat Vehicles, Army |
14.0 |
|
53.1 |
|
25.5 |
|
3.9 |
|
1.7 |
|
|
|
Procurement of Ammunition, Army |
21.0 |
|
49.0 |
|
23.3 |
|
4.7 |
|
1.2 |
|
|
|
Other Procurement, Army |
30.0 |
|
48.0 |
|
14.0 |
|
4.2 |
|
1.5 |
|
|
|
Aircraft Procurement, Navy |
20.0 |
|
41.0 |
|
28.0 |
|
6.9 |
|
2.5 |
|
|
|
Weapons Procurement, Navy |
26.3 |
|
34.0 |
|
26.4 |
|
9.4 |
|
2.3 |
|
|
|
Procurement of Ammunition, Navy |
12.5 |
|
47.0 |
|
29.5 |
|
8.1 |
|
2.3 |
|
|
|
Other Procurement, Navy |
34.5 |
|
41.0 |
|
13.5 |
|
6.0 |
|
2.5 |
|
|
|
Procurement, Marine Corps |
31.0 |
|
49.5 |
|
16.5 |
|
2.0 |
|
0.4 |
|
|
|
Aircraft Procurement, Air Force |
26.5 |
|
45.5 |
|
19.0 |
|
6.5 |
|
1.6 |
|
|
|
Procurement of Ammunition, Air Force |
4.0 |
|
54.9 |
|
35.2 |
|
4.4 |
|
0.5 |
|
|
|
Procurement, Defense-wide |
25.0 |
|
41.0 |
|
22.9 |
|
8.2 |
|
1.5 |
|
|
|
National Guard and Reserve Equipment |
17.0 |
|
30.0 |
|
35.6 |
|
10.1 |
|
4.0 |
|
|
|
Defense Production Act |
50.0 |
|
25.0 |
|
25.0 |
|
-- |
|
-- |
|
|
|
Chemical Agents and Munitions Destruction |
|
|
|
|
Operation and Maintenance |
62.5 |
|
31.0 |
|
3.5 |
|
2.0 |
|
0.5 |
|
|
|
|
Procurement |
25.0 |
|
36.0 |
|
14.9 |
|
7.0 |
|
3.0 |
|
|
|
|
Research and Development |
56.0 |
|
37.9 |
|
3.2 |
|
1.4 |
|
0.5 |
|
|
|
Research, Development, Test, and Evaluation |
|
|
|
Navy (excluding incrementally funded ship construction) |
55.0 |
|
35.5 |
|
7.4 |
|
1.2 |
|
0.3 |
|
|
|
Defense-wide |
48.0 |
|
41.0 |
|
9.4 |
|
0.9 |
|
0.2 |
|
|
|
Operational Test and Evaluation |
44.0 |
|
47.2 |
|
6.0 |
|
1.8 |
|
0.5 |
|
|
|
Military Construction |
|
|
|
Army |
4.1 |
|
35.0 |
|
31.2 |
|
13.0 |
|
9.0 |
|
|
|
Navy |
11.0 |
|
47.5 |
|
30.0 |
|
8.0 |
|
2.0 |
|
|
|
Air Force |
13.0 |
|
46.0 |
|
30.5 |
|
6.0 |
|
2.0 |
|
|
|
Defense-wide |
15.0 |
|
40.5 |
|
23.0 |
|
12.4 |
|
5.4 |
|
|
|
NATO Infrastructure |
50.0 |
|
25.0 |
|
25.0 |
|
-- |
|
-- |
|
|
|
Army Reserve |
8.6 |
|
38.0 |
|
32.0 |
|
13.3 |
|
6.0 |
|
|
|
Navy Reserve |
6.0 |
|
42.8 |
|
46.0 |
|
3.0 |
|
1.0 |
|
|
|
Air Force Reserve |
12.0 |
|
45.0 |
|
27.5 |
|
9.0 |
|
5.0 |
|
|
|
Army National Guard |
4.3 |
|
35.0 |
|
30.0 |
|
15.0 |
|
10.0 |
|
|
|
Air Force National Guard |
4.8 |
|
55.2 |
|
31.0 |
|
5.0 |
|
2.5 |
|
|
|
Foreign Currency Fluctuations |
30.0 |
|
35.0 |
|
20.0 |
|
10.0 |
|
3.0 |
|
|
|
Family Housing |
|
|
|
Army Construction |
3.0 |
|
35.5 |
|
30.0 |
|
21.0 |
|
8.0 |
|
|
|
Army Operation and Maintenance |
71.5 |
|
21.8 |
|
4.7 |
|
1.0 |
|
0.3 |
|
|
|
Navy Construction |
5.0 |
|
30.0 |
|
34.0 |
|
18.0 |
|
7.0 |
|
|
|
Navy Operation and Maintenance |
61.5 |
|
30.0 |
|
4.5 |
|
1.3 |
|
1.0 |
|
|
|
Air Force Construction |
7.5 |
|
40.0 |
|
24.7 |
|
19.0 |
|
5.0 |
|
|
|
Air Force Operation and Maintenance |
67.1 |
|
25.1 |
|
4.2 |
|
2.0 |
|
1.0 |
|
|
|
Defense-wide Construction |
12.0 |
|
30.0 |
|
25.1 |
|
12.0 |
|
10.0 |
|
|
|
Defense-wide Operation and Maintenance |
71.0 |
|
18.3 |
|
5.5 |
|
3.0 |
|
1.5 |
|
|
|
Family Housing Improvement Fund |
60.0 |
|
19.0 |
|
9.6 |
|
4.2 |
|
3.2 |
|
|
ATOMIC ENERGY DEFENSE ACTIVITIES (Subfunction 053) |
|
|
National Nuclear Security Administration |
|
|
|
Weapons Activities |
65.0 |
|
30.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
Defense Nuclear Nonproliferation system) |
55.0 |
|
30.0 |
|
15.0 |
|
-- |
|
-- |
|
|
|
Environmental and Other Defense Activities |
|
|
|
Defense Environmental Restoration and Waste Management |
70.0 |
|
25.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
Defense Site Acceleration Completion |
70.0 |
|
25.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
Defense Environmental Services (contribution to the decontamination and decommissioning fund) |
100.0 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
Defense Environmental Services (all other) |
70.0 |
|
25.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
Other 053 |
|
|
|
Remedial Action Program |
60.0 |
|
40.0 |
|
-- |
|
-- |
|
-- |
|
|
DEFENSE-RELATED ACTIVITIES (Subfunction 054) |
|
|
Selective Service Salaries and Expenses |
72.0 |
|
26.0 |
|
2.0 |
|
-- |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2.
|
ESTIMATES OF OUTLAYS FROM DEFENSE DISCRETIONARY APPROPRIATIONS PROVIDED FOR FISCAL YEAR 2004 AND PRIOR YEARS, ACCOUNTS IN AGREEMENT (By fiscal year, in millions of dollars) |
|
|
2005 |
2006 |
2007 |
2008 |
2009 |
|
DEFENSE--MILITARY (Subfunction 051) |
|
|
Operation and Maintenance |
|
|
|
Quality of Life Enhancements |
13 |
|
5 |
|
1 |
|
-- |
|
-- |
|
|
|
Environmental Restoration |
475 |
|
232 |
|
63 |
|
32 |
|
16 |
|
|
|
Environmental Restoration, Formerly Used Defense Sites |
127 |
|
62 |
|
17 |
|
8 |
|
5 |
|
|
|
Procurement |
|
|
|
Aircraft Procurement, Army |
1,725 |
|
622 |
|
182 |
|
98 |
|
32 |
|
|
|
Weapons and Tracked Combat Vehicles, Army |
1,756 |
|
668 |
|
169 |
|
86 |
|
32 |
|
|
|
Other Procurement, Army |
4,018 |
|
1,223 |
|
415 |
|
180 |
|
98 |
|
|
|
Procurement of Ammunition, Air Force |
1,236 |
|
513 |
|
68 |
|
15 |
|
9 |
|
|
|
Defense Production Act |
43 |
|
19 |
|
-- |
|
-- |
|
-- |
|
|
|
Research, Development, Test, and Evaluation |
|
|
|
Developmental Test and Evaluation |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
Operational Test and Evaluation |
163 |
|
23 |
|
6 |
|
2 |
|
-- |
|
|
|
Military Construction |
|
|
|
NATO Infrastructure |
170 |
|
70 |
|
-- |
|
-- |
|
-- |
|
|
|
Navy Reserve |
56 |
|
24 |
|
3 |
|
1 |
|
1 |
|
|
|
Air Force Reserve |
55 |
|
27 |
|
11 |
|
6 |
|
2 |
|
|
|
Family Housing |
|
|
|
Defense-wide Operation and Maintenance |
15 |
|
5 |
|
2 |
|
1 |
|
-- |
|
|
|
Homeowners Assistance |
3 |
|
1 |
|
1 |
|
-- |
|
-- |
|
|
ATOMIC ENERGY DEFENSE ACCOUNTS (Subfunction 053) |
|
|
|
Remedial Action Program |
56 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
DEFENSE-RELATED ACCOUNTS (Subfunction 054) |
|
|
|
Selective Service Salaries and Expenses |
7 |
|
1 |
|
-- |
|
-- |
|
-- |
|
|
TOTAL OF ACCOUNTS IN AGREEMENT |
9,920 |
|
3,495 |
|
938 |
|
429 |
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3.
|
ESTIMATED OUTLAY RATES FOR DEFENSE DISCRETIONARY APPROPRIATIONS FOR FISCAL YEAR 2005, ACCOUNTS IN DISAGREEMENT (In percent) |
|
|
First Year |
Second Year |
Third Year |
Fourth Year |
Fifth Year |
|
DEFENSE-MILITARY (Subfunction 051) |
|
|
Military Personnel |
|
|
|
Army |
|
|
|
|
CBO |
97.9 |
|
1.5 |
|
0.1 |
|
0.1 |
|
-- |
|
|
|
|
OMB |
97.5 |
|
1.6 |
|
0.3 |
|
0.1 |
|
-- |
|
|
|
|
|
Average |
97.7 |
|
1.6 |
|
0.2 |
|
0.1 |
|
-- |
|
|
|
|
Navy |
|
|
|
|
CBO |
99.1 |
|
0.4 |
|
0.1 |
|
0.1 |
|
-- |
|
|
|
|
OMB |
98.5 |
|
1.0 |
|
0.2 |
|
0.2 |
|
-- |
|
|
|
|
|
Average |
98.8 |
|
0.7 |
|
0.2 |
|
0.2 |
|
-- |
|
|
|
|
Marine Corps |
|
|
|
|
CBO |
97.7 |
|
1.7 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
OMB |
98.4 |
|
1.0 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
98.1 |
|
1.4 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
Air Force |
|
|
|
|
CBO |
98.6 |
|
0.6 |
|
0.3 |
|
0.2 |
|
-- |
|
|
|
|
OMB |
98.5 |
|
0.5 |
|
0.4 |
|
0.1 |
|
-- |
|
|
|
|
|
Average |
98.6 |
|
0.6 |
|
0.4 |
|
0.2 |
|
-- |
|
|
|
|
Army Reserve |
|
|
|
|
CBO |
94.6 |
|
4.6 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
OMB |
91.1 |
|
8.1 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
92.9 |
|
6.4 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
Navy Reserve |
|
|
|
|
CBO |
89.5 |
|
7.9 |
|
0.2 |
|
-- |
|
-- |
|
|
|
|
OMB |
88.6 |
|
8.8 |
|
0.2 |
|
-- |
|
-- |
|
|
|
|
|
Average |
89.1 |
|
8.4 |
|
0.2 |
|
-- |
|
-- |
|
|
|
|
Marine Corps Reserve |
|
|
|
|
CBO |
93.1 |
|
5.9 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
OMB |
91.7 |
|
7.3 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
92.4 |
|
6.6 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
Air Force Reserve |
|
|
|
|
CBO |
92.7 |
|
5.9 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
OMB |
90.2 |
|
8.4 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
91.5 |
|
7.2 |
|
0.1 |
|
-- |
|
-- |
|
|
|
|
Army National Guard |
|
|
|
|
CBO |
94.7 |
|
4.7 |
|
0.3 |
|
-- |
|
-- |
|
|
|
|
OMB |
91.6 |
|
7.8 |
|
0.3 |
|
-- |
|
-- |
|
|
|
|
|
Average |
93.2 |
|
6.3 |
|
0.3 |
|
-- |
|
-- |
|
|
|
|
Air Force National Guard |
|
|
|
|
CBO |
99.3 |
|
0.2 |
|
0.2 |
|
-- |
|
-- |
|
|
|
|
OMB |
99.2 |
|
7.3 |
|
0.2 |
|
-- |
|
-- |
|
|
|
|
|
Average |
95.8 |
|
3.8 |
|
0.2 |
|
-- |
|
-- |
|
|
|
Operation and Maintenance |
|
|
|
Inspector General |
|
|
|
|
CBO |
89.0 |
|
9.0 |
|
1.0 |
|
0.5 |
|
-- |
|
|
|
|
OMB |
89.0 |
|
9.0 |
|
0.6 |
|
0.4 |
|
-- |
|
|
|
|
|
Average |
89.0 |
|
9.0 |
|
0.8 |
|
0.5 |
|
-- |
|
|
|
|
Drug Interdiction |
|
|
|
|
CBO |
34.4 |
|
43.3 |
|
12.5 |
|
5.0 |
|
2.2 |
|
|
|
|
OMB |
74.5 |
|
19.9 |
|
3.3 |
|
1.1 |
|
0.6 |
|
|
|
|
|
Average |
54.5 |
|
31.6 |
|
7.9 |
|
3.1 |
|
1.4 |
|
|
|
|
Defense Health Program--Operation |
|
|
|
and Maintenance |
|
|
|
|
CBO |
80.5 |
|
16.4 |
|
1.8 |
|
0.5 |
|
0.3 |
|
|
|
|
OMB |
77.3 |
|
16.5 |
|
4.0 |
|
1.5 |
|
0.4 |
|
|
|
|
|
Average |
78.9 |
|
16.5 |
|
2.9 |
|
1.0 |
|
0.4 |
|
|
|
|
Disposal of Real Property |
|
|
|
|
CBO |
16.0 |
|
50.0 |
|
20.0 |
|
8.0 |
|
4.0 |
|
|
|
|
OMB |
21.0 |
|
45.0 |
|
20.0 |
|
8.0 |
|
6.0 |
|
|
|
|
|
Average |
18.5 |
|
47.5 |
|
20.0 |
|
8.0 |
|
5.0 |
|
|
|
|
Lease of Real Property |
|
|
|
|
CBO |
16.0 |
|
50.0 |
|
20.0 |
|
8.0 |
|
4.0 |
|
|
|
|
OMB |
50.0 |
|
25.0 |
|
15.0 |
|
6.0 |
|
2.0 |
|
|
|
|
|
Average |
33.0 |
|
37.5 |
|
17.5 |
|
7.0 |
|
3.0 |
|
|
|
Procurement |
|
|
|
Missile Procurement, Army (Patriot system) |
|
|
|
|
CBO |
25.0 |
|
41.0 |
|
22.9 |
|
8.2 |
|
1.5 |
|
|
|
|
OMB |
10.0 |
|
29.5 |
|
48.0 |
|
10.7 |
|
1.0 |
|
|
|
|
|
Average |
17.5 |
|
35.3 |
|
35.5 |
|
9.5 |
|
1.3 |
|
|
|
|
Shipbuilding and Conversion, Navy (excluding prior-year cost growth) |
|
|
|
|
CBO |
11.0 |
|
22.0 |
|
20.0 |
|
19.0 |
|
11.0 |
|
|
|
|
OMB |
17.3 |
|
23.9 |
|
21.2 |
|
19.7 |
|
10.0 |
|
|
|
|
|
Average |
14.2 |
|
23.0 |
|
20.6 |
|
19.4 |
|
10.5 |
|
|
|
|
Shipbuilding and Conversion, Navy (prior-year cost growth) |
|
|
|
|
CBO |
50.0 |
|
40.0 |
|
8.0 |
|
1.5 |
|
-- |
|
|
|
|
OMB |
17.3 |
|
23.9 |
|
21.2 |
|
19.7 |
|
10.0 |
|
|
|
|
|
Average |
33.7 |
|
32.0 |
|
14.6 |
|
10.6 |
|
5.0 |
|
|
|
|
Missile Procurement, Air Force |
|
|
|
|
CBO |
37.2 |
|
36.9 |
|
17.7 |
|
6.0 |
|
1.2 |
|
|
|
|
OMB |
38.4 |
|
39.1 |
|
13.6 |
|
4.7 |
|
1.8 |
|
|
|
|
|
Average |
37.8 |
|
38.0 |
|
15.6 |
|
5.3 |
|
1.5 |
|
|
|
|
Other Procurement, Air Force |
|
|
|
|
CBO |
66.0 |
|
26.0 |
|
6.4 |
|
0.8 |
|
0.3 |
|
|
|
|
OMB |
68.2 |
|
23.0 |
|
7.2 |
|
0.6 |
|
0.3 |
|
|
|
|
|
Average |
67.1 |
|
24.5 |
|
6.8 |
|
0.7 |
|
0.3 |
|
|
|
Research, Development, Test, and Evaluation |
|
|
|
Army |
|
|
|
|
CBO |
50.2 |
|
36.7 |
|
8.4 |
|
3.0 |
|
1.0 |
|
|
|
|
OMB |
50.7 |
|
36.7 |
|
7.9 |
|
3.0 |
|
1.0 |
|
|
|
|
|
Average |
50.5 |
|
36.7 |
|
8.2 |
|
3.0 |
|
1.0 |
|
|
|
|
Navy (incrementally funded ship construction) |
|
|
|
|
CBO |
85.0 |
|
14.7 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
55.0 |
|
35.5 |
|
7.4 |
|
1.2 |
|
0.3 |
|
|
|
|
|
Average |
70.0 |
|
25.1 |
|
3.7 |
|
0.6 |
|
0.2 |
|
|
|
|
Air Force |
|
|
|
|
CBO |
58.6 |
|
35.0 |
|
4.8 |
|
0.9 |
|
0.2 |
|
|
|
|
OMB |
59.9 |
|
33.4 |
|
3.9 |
|
1.7 |
|
0.5 |
|
|
|
|
|
Average |
59.2 |
|
34.2 |
|
4.4 |
|
1.3 |
|
0.3 |
|
|
|
Military Construction |
|
|
|
Chemical Demilitarization Construction, Defense |
|
|
|
|
CBO |
11.0 |
|
40.2 |
|
30.5 |
|
9.8 |
|
4.9 |
|
|
|
|
OMB |
10.7 |
|
40.4 |
|
30.2 |
|
9.7 |
|
5.0 |
|
|
|
|
|
Average |
10.9 |
|
40.3 |
|
30.4 |
|
9.8 |
|
5.0 |
|
|
|
|
Base Realignment and Closure |
|
|
|
|
CBO |
36.9 |
|
36.0 |
|
13.8 |
|
6.5 |
|
3.5 |
|
|
|
|
OMB |
34.3 |
|
36.8 |
|
15.0 |
|
7.4 |
|
3.4 |
|
|
|
|
|
Average |
35.6 |
|
36.4 |
|
14.4 |
|
6.9 |
|
3.5 |
|
|
|
Revolving and Management |
|
|
|
National Defense Sealift Fund (NDSF) |
|
|
|
|
CBO |
75.0 |
|
23.0 |
|
1.5 |
|
0.5 |
|
-- |
|
|
|
|
OMB |
52.8 |
|
28.2 |
|
8.3 |
|
4.1 |
|
3.3 |
|
|
|
|
|
Average |
63.9 |
|
25.6 |
|
4.9 |
|
2.3 |
|
1.7 |
|
|
|
|
NDSF Ready Reserve Force |
|
|
|
|
CBO |
90.0 |
|
10.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
61.1 |
|
38.8 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
75.6 |
|
24.4 |
|
-- |
|
-- |
|
-- |
|
|
|
|
NDSF Construction |
|
|
|
|
CBO |
25.0 |
|
50.0 |
|
15.0 |
|
6.0 |
|
4.0 |
|
|
|
|
OMB |
52.8 |
|
28.2 |
|
8.3 |
|
4.1 |
|
3.3 |
|
|
|
|
|
Average |
38.9 |
|
39.1 |
|
11.6 |
|
5.1 |
|
3.7 |
|
|
|
|
Working Capital Fund, Defense Commissary Agency |
|
|
|
|
CBO |
86.3 |
|
10.8 |
|
1.4 |
|
1.1 |
|
-- |
|
|
|
|
OMB |
95.6 |
|
4.5 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
90.9 |
|
7.6 |
|
0.7 |
|
0.6 |
|
-- |
|
|
|
|
Defense Working Capital Funds |
|
|
|
|
CBO |
75.6 |
|
19.2 |
|
2.8 |
|
1.5 |
|
0.5 |
|
|
|
|
OMB |
50.7 |
|
49.3 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
63.1 |
|
34.3 |
|
1.4 |
|
0.8 |
|
0.3 |
|
|
|
Other 051 |
|
|
|
General Transfer Authority |
|
|
|
|
CBO |
20.1 |
|
-4.3 |
|
-8.6 |
|
-4.4 |
|
-1.4 |
|
|
|
|
OMB |
35.0 |
|
-7.5 |
|
-15.0 |
|
-7.5 |
|
-2.5 |
|
|
|
|
|
Average |
27.6 |
|
-5.9 |
|
-11.8 |
|
-6.0 |
|
-2.0 |
|
|
|
|
National Security Education Trust Fund |
|
|
|
|
CBO |
60.0 |
|
40.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
100.0 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
80.0 |
|
20.0 |
|
-- |
|
-- |
|
-- |
|
|
ATOMIC ENERGY DEFENSE ACTIVITIES (Subfunction 053) |
|
|
National Nuclear Security Administration |
|
|
|
Office of the Administrator |
|
|
|
|
CBO |
90.0 |
|
10.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
82.5 |
|
17.5 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
86.3 |
|
13.8 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Naval Reactors |
|
|
|
|
CBO |
85.0 |
|
15.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
85.0 |
|
10.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
|
|
Average |
85.0 |
|
12.5 |
|
2.5 |
|
-- |
|
-- |
|
|
|
Environmental and Other Defense Activities |
|
|
|
Other Defense Activities |
|
|
|
|
CBO |
65.0 |
|
30.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
|
OMB |
75.0 |
|
25.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
70.0 |
|
27.5 |
|
2.5 |
|
-- |
|
-- |
|
|
|
Other 053 |
|
|
|
Defense Nuclear Waste Disposal |
|
|
|
|
CBO |
80.0 |
|
20.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
75.0 |
|
25.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
77.5 |
|
22.5 |
|
-- |
|
-- |
|
-- |
|
|
|
Defense Nuclear Facilities Safety Board |
|
|
|
|
CBO |
60.0 |
|
40.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
70.0 |
|
30.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
65.0 |
|
35.0 |
|
-- |
|
-- |
|
-- |
|
|
DEFENSE-RELATED ACTIVITIES (Subfunction 054) |
|
|
Department of Homeland Security |
|
|
Coast Guard Operations |
|
|
|
|
CBO |
80.0 |
|
15.0 |
|
3.0 |
|
1.0 |
|
-- |
|
|
|
|
OMB |
80.0 |
|
12.0 |
|
8.0 |
|
-- |
|
-- |
|
|
|
|
|
Average |
80.0 |
|
13.5 |
|
5.5 |
|
0.5 |
|
-- |
|
|
|
|
Administrative and Regional Operations |
|
|
|
|
CBO |
65.0 |
|
30.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
|
OMB |
85.0 |
|
15.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
75.0 |
|
22.5 |
|
2.5 |
|
-- |
|
-- |
|
|
|
|
Research and Development |
|
|
|
|
CBO |
25.0 |
|
40.0 |
|
22.0 |
|
5.0 |
|
3.0 |
|
|
|
|
OMB |
90.0 |
|
10.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
57.5 |
|
25.0 |
|
11.0 |
|
2.5 |
|
1.5 |
|
|
|
|
Assessments and Evaluation |
|
|
|
|
CBO |
45.0 |
|
40.0 |
|
7.0 |
|
2.0 |
|
1.0 |
|
|
|
|
OMB |
100.0 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
72.5 |
|
20.0 |
|
3.5 |
|
1.0 |
|
0.5 |
|
|
|
Other 054 |
|
|
|
Department of Justice S&E, General Administration |
|
|
|
|
CBO |
65.0 |
|
30.0 |
|
5.0 |
|
-- |
|
-- |
|
|
|
|
OMB |
89.0 |
|
11.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
77.0 |
|
20.5 |
|
2.5 |
|
-- |
|
-- |
|
|
|
|
FBI Salaries and Expenses |
|
|
|
|
CBO |
70.0 |
|
20.0 |
|
8.0 |
|
2.0 |
|
-- |
|
|
|
|
OMB |
75.0 |
|
15.0 |
|
8.0 |
|
2.0 |
|
-- |
|
|
|
|
|
Average |
72.5 |
|
17.5 |
|
8.0 |
|
2.0 |
|
-- |
|
|
|
|
Radiation Exposure Compensation |
|
|
|
|
CBO |
80.0 |
|
20.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
100.0 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
90.0 |
|
10.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
NSF Research and Related Activities |
|
|
|
|
CBO |
22.0 |
|
45.0 |
|
20.0 |
|
6.0 |
|
2.0 |
|
|
|
|
OMB |
27.0 |
|
40.0 |
|
19.0 |
|
7.0 |
|
4.0 |
|
|
|
|
|
Average |
24.5 |
|
42.5 |
|
19.5 |
|
6.5 |
|
3.0 |
|
|
|
|
Maritime Security Program |
|
|
|
|
CBO |
92.0 |
|
8.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
93.0 |
|
7.0 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
92.5 |
|
7.5 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Intelligence Community Management |
|
|
|
|
CBO |
60.0 |
|
30.0 |
|
7.0 |
|
2.0 |
|
-- |
|
|
|
|
OMB |
62.0 |
|
30.0 |
|
6.0 |
|
2.0 |
|
-- |
|
|
|
|
|
Average |
61.0 |
|
30.0 |
|
6.5 |
|
2.0 |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.
|
ESTIMATES OF OUTLAYS FROM DEFENSE DISCRETIONARY APPROPRIATIONS PROVIDED FOR FISCAL YEAR 2004 AND PRIOR YEARS, ACCOUNTS IN DISAGREEMENT (By fiscal year, in millions of dollars) |
|
|
2005 |
2006 |
2007 |
2008 |
2009 |
|
DEFENSE-MILITARY (Subfunction 051) |
|
|
Military Personnel |
|
|
|
Army |
|
|
|
|
CBO |
1,893 |
|
84 |
|
42 |
|
-- |
|
-- |
|
|
|
|
OMB |
1,950 |
|
106 |
|
41 |
|
-- |
|
-- |
|
|
|
|
|
Average |
1,922 |
|
95 |
|
42 |
|
-- |
|
-- |
|
|
|
|
Navy |
|
|
|
|
CBO |
541 |
|
56 |
|
25 |
|
-- |
|
-- |
|
|
|
|
OMB |
518 |
|
43 |
|
24 |
|
-- |
|
-- |
|
|
|
|
|
Average |
530 |
|
50 |
|
25 |
|
-- |
|
-- |
|
|
|
|
Marine Corps |
|
|
|
|
CBO |
462 |
|
10 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
458 |
|
17 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
460 |
|
14 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Air Force |
|
|
|
|
CBO |
1,497 |
|
162 |
|
52 |
|
-- |
|
-- |
|
|
|
|
OMB |
1,333 |
|
179 |
|
52 |
|
-- |
|
-- |
|
|
|
|
|
Average |
1,415 |
|
171 |
|
52 |
|
-- |
|
-- |
|
|
|
|
Army Reserve |
|
|
|
|
CBO |
283 |
|
3 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
351 |
|
14 |
|
4 |
|
-- |
|
-- |
|
|
|
|
|
Average |
317 |
|
9 |
|
2 |
|
-- |
|
-- |
|
|
|
|
Navy Reserve |
|
|
|
|
CBO |
180 |
|
4 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
187 |
|
7 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
184 |
|
6 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Marine Corps Reserve |
|
|
|
|
CBO |
42 |
|
1 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
44 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
43 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Air Force Reserve |
|
|
|
|
CBO |
110 |
|
1 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
128 |
|
9 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
119 |
|
5 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Army National Guard |
|
|
|
|
CBO |
440 |
|
16 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
435 |
|
16 |
|
1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
438 |
|
16 |
|
1 |
|
-- |
|
-- |
|
|
|
|
Air Force National Guard |
|
|
|
|
CBO |
169 |
|
4 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
222 |
|
28 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
196 |
|
16 |
|
-- |
|
-- |
|
-- |
|
|
|
Operation and Maintenance |
|
|
|
Army |
|
|
|
|
CBO |
21,204 |
|
5,456 |
|
1,298 |
|
368 |
|
121 |
|
|
|
|
OMB |
22,619 |
|
2,788 |
|
873 |
|
385 |
|
105 |
|
|
|
|
|
Average |
21,912 |
|
4,122 |
|
1,086 |
|
377 |
|
113 |
|
|
|
|
Navy |
|
|
|
|
CBO |
7,590 |
|
1,569 |
|
621 |
|
241 |
|
57 |
|
|
|
|
OMB |
7,557 |
|
1,306 |
|
631 |
|
162 |
|
59 |
|
|
|
|
|
Average |
7,574 |
|
1,438 |
|
626 |
|
202 |
|
58 |
|
|
|
|
Marine Corps |
|
|
|
|
CBO |
1,891 |
|
410 |
|
74 |
|
29 |
|
14 |
|
|
|
|
OMB |
1,886 |
|
226 |
|
43 |
|
21 |
|
14 |
|
|
|
|
|
Average |
1,889 |
|
318 |
|
59 |
|
25 |
|
14 |
|
|
|
|
Air Force |
|
|
|
|
CBO |
10,606 |
|
2,034 |
|
476 |
|
135 |
|
36 |
|
|
|
|
OMB |
11,520 |
|
1,437 |
|
473 |
|
122 |
|
31 |
|
|
|
|
|
Average |
11,063 |
|
1,736 |
|
475 |
|
129 |
|
34 |
|
|
|
|
Defense-wide |
|
|
|
|
CBO |
6,429 |
|
1,194 |
|
363 |
|
116 |
|
36 |
|
|
|
|
OMB |
7,074 |
|
882 |
|
342 |
|
141 |
|
20 |
|
|
|
|
|
Average |
6,752 |
|
1,038 |
|
353 |
|
129 |
|
28 |
|
|
|
|
Inspector General |
|
|
|
|
CBO |
19 |
|
3 |
|
1 |
|
-- |
|
-- |
|
|
|
|
OMB |
18 |
|
3 |
|
2 |
|
1 |
|
-- |
|
|
|
|
|
Average |
19 |
|
3 |
|
2 |
|
1 |
|
-- |
|
|
|
|
Army Reserve |
|
|
|
|
CBO |
615 |
|
96 |
|
31 |
|
7 |
|
-- |
|
|
|
|
OMB |
615 |
|
95 |
|
32 |
|
9 |
|
2 |
|
|
|
|
|
Average |
615 |
|
96 |
|
32 |
|
8 |
|
1 |
|
|
|
|
Navy Reserve |
|
|
|
|
CBO |
334 |
|
57 |
|
28 |
|
11 |
|
1 |
|
|
|
|
OMB |
333 |
|
57 |
|
28 |
|
11 |
|
1 |
|
|
|
|
|
Average |
334 |
|
57 |
|
28 |
|
11 |
|
1 |
|
|
|
|
Marine Corps Reserve |
|
|
|
|
CBO |
76 |
|
18 |
|
4 |
|
-- |
|
-- |
|
|
|
|
OMB |
73 |
|
16 |
|
4 |
|
1 |
|
-- |
|
|
|
|
|
Average |
75 |
|
17 |
|
4 |
|
1 |
|
-- |
|
|
|
|
Air Force Reserve |
|
|
|
|
CBO |
514 |
|
67 |
|
21 |
|
8 |
|
2 |
|
|
|
|
OMB |
490 |
|
60 |
|
20 |
|
8 |
|
2 |
|
|
|
|
|
Average |
502 |
|
64 |
|
21 |
|
8 |
|
2 |
|
|
|
|
Army National Guard |
|
|
|
|
CBO |
1,229 |
|
196 |
|
83 |
|
40 |
|
4 |
|
|
|
|
OMB |
1,196 |
|
196 |
|
83 |
|
39 |
|
4 |
|
|
|
|
|
Average |
1,213 |
|
196 |
|
83 |
|
40 |
|
4 |
|
|
|
|
Air National Guard |
|
|
|
|
CBO |
1,230 |
|
212 |
|
106 |
|
43 |
|
9 |
|
|
|
|
OMB |
1,094 |
|
183 |
|
106 |
|
42 |
|
9 |
|
|
|
|
|
Average |
1,162 |
|
198 |
|
106 |
|
43 |
|
9 |
|
|
|
|
Overseas Contingency Transfer Fund |
|
|
|
|
CBO |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
1 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Court of Military Appeals |
|
|
|
|
CBO |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
2 |
|
1 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
2 |
|
1 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Drug Interdiction |
|
|
|
|
CBO |
390 |
|
128 |
|
49 |
|
21 |
|
10 |
|
|
|
|
OMB |
181 |
|
30 |
|
10 |
|
5 |
|
5 |
|
|
|
|
|
Average |
286 |
|
79 |
|
30 |
|
13 |
|
8 |
|
|
|
|
Support for International Sporting Competitions |
|
|
|
|
CBO |
7 |
|
6 |
|
5 |
|
-- |
|
-- |
|
|
|
|
OMB |
3 |
|
3 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
5 |
|
5 |
|
3 |
|
-- |
|
-- |
|
|
|
|
Foreign Currency Fluctuations |
|
|
|
|
CBO |
18 |
|
3 |
|
1 |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
9 |
|
2 |
|
1 |
|
-- |
|
-- |
|
|
|
|
Defense Health Program |
|
|
|
|
CBO |
4,073 |
|
1,011 |
|
370 |
|
82 |
|
6 |
|
|
|
|
OMB |
3,943 |
|
1,341 |
|
522 |
|
141 |
|
40 |
|
|
|
|
|
Average |
4,008 |
|
1,176 |
|
446 |
|
112 |
|
23 |
|
|
|
|
Overseas Humanitarian, Disaster, and Civic Aid |
|
|
|
|
CBO |
61 |
|
29 |
|
14 |
|
4 |
|
-- |
|
|
|
|
OMB |
69 |
|
21 |
|
8 |
|
4 |
|
-- |
|
|
|
|
|
Average |
65 |
|
25 |
|
11 |
|
4 |
|
-- |
|
|
|
|
Overseas Military Facility Investment |
|
|
|
|
CBO |
5 |
|
3 |
|
2 |
|
1 |
|
-- |
|
|
|
|
OMB |
5 |
|
2 |
|
1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
5 |
|
3 |
|
2 |
|
1 |
|
-- |
|
|
|
|
Former Soviet Union Threat Reduction |
|
|
|
|
CBO |
366 |
|
360 |
|
261 |
|
90 |
|
43 |
|
|
|
|
OMB |
400 |
|
297 |
|
254 |
|
83 |
|
20 |
|
|
|
|
|
Average |
383 |
|
329 |
|
258 |
|
87 |
|
32 |
|
|
|
|
Iraq Freedom Fund |
|
|
|
|
CBO |
1,934 |
|
424 |
|
92 |
|
25 |
|
7 |
|
|
|
|
OMB |
263 |
|
44 |
|
15 |
|
7 |
|
1 |
|
|
|
|
|
Average |
1,099 |
|
234 |
|
54 |
|
16 |
|
4 |
|
|
|
|
Emergency Response Funda |
|
|
|
|
CBO |
100 |
|
4 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
47 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
74 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Emergency Response |
|
|
|
|
CBO |
8 |
|
3 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
4 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Kaho’olawe Island |
|
|
|
|
CBO |
11 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
2 |
|
2 |
|
1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
7 |
|
2 |
|
1 |
|
-- |
|
-- |
|
|
|
|
Disposal of Real Property |
|
|
|
|
CBO |
25 |
|
17 |
|
11 |
|
9 |
|
-- |
|
|
|
|
OMB |
23 |
|
9 |
|
4 |
|
2 |
|
-- |
|
|
|
|
|
Average |
24 |
|
13 |
|
8 |
|
6 |
|
-- |
|
|
|
|
Lease of Real Property |
|
|
|
|
CBO |
18 |
|
12 |
|
9 |
|
5 |
|
-- |
|
|
|
|
OMB |
12 |
|
6 |
|
2 |
|
1 |
|
-- |
|
|
|
|
|
Average |
15 |
|
9 |
|
6 |
|
3 |
|
-- |
|
|
|
Procurement |
|
|
|
Missile Procurement, Army |
|
|
|
|
CBO |
1,234 |
|
713 |
|
190 |
|
38 |
|
16 |
|
|
|
|
OMB |
1,163 |
|
868 |
|
205 |
|
35 |
|
10 |
|
|
|
|
|
Average |
1,199 |
|
791 |
|
198 |
|
37 |
|
13 |
|
|
|
|
Procurement of Ammunition, Army |
|
|
|
|
CBO |
1,289 |
|
444 |
|
93 |
|
23 |
|
6 |
|
|
|
|
OMB |
1,202 |
|
465 |
|
115 |
|
33 |
|
6 |
|
|
|
|
|
Average |
1,246 |
|
455 |
|
104 |
|
28 |
|
6 |
|
|
|
|
Aircraft Procurement, Navy |
|
|
|
|
CBO |
7,206 |
|
3,506 |
|
952 |
|
339 |
|
117 |
|
|
|
|
OMB |
7,043 |
|
3,498 |
|
976 |
|
398 |
|
159 |
|
|
|
|
|
Average |
7,125 |
|
3,502 |
|
964 |
|
369 |
|
138 |
|
|
|
|
Weapons Procurement, Navy |
|
|
|
|
CBO |
1,522 |
|
817 |
|
264 |
|
73 |
|
24 |
|
|
|
|
OMB |
1,407 |
|
821 |
|
326 |
|
111 |
|
43 |
|
|
|
|
|
Average |
1,465 |
|
819 |
|
295 |
|
92 |
|
34 |
|
|
|
|
Procurement of Ammunition, Navy |
|
|
|
|
CBO |
933 |
|
406 |
|
109 |
|
24 |
|
2 |
|
|
|
|
OMB |
831 |
|
415 |
|
124 |
|
45 |
|
16 |
|
|
|
|
|
Average |
882 |
|
411 |
|
117 |
|
35 |
|
9 |
|
|
|
|
Shipbuilding and Conversion, Navy |
|
|
|
|
CBO |
8,811 |
|
6,619 |
|
4,489 |
|
2,613 |
|
1,615 |
|
|
|
|
OMB |
10,016 |
|
7,365 |
|
4,243 |
|
2,220 |
|
1,100 |
|
|
|
|
|
Average |
9,414 |
|
6,992 |
|
4,366 |
|
2,417 |
|
1,358 |
|
|
|
|
Other Procurement, Navy |
|
|
|
|
CBO |
3,123 |
|
1,165 |
|
493 |
|
224 |
|
108 |
|
|
|
|
OMB |
3,077 |
|
968 |
|
453 |
|
193 |
|
117 |
|
|
|
|
|
Average |
3,100 |
|
1,067 |
|
473 |
|
209 |
|
113 |
|
|
|
|
Coastal Defense Augmentation |
|
|
|
|
CBO |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
28 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
14 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Procurement, Marine Corps |
|
|
|
|
CBO |
920 |
|
255 |
|
34 |
|
7 |
|
3 |
|
|
|
|
OMB |
819 |
|
275 |
|
57 |
|
23 |
|
5 |
|
|
|
|
|
Average |
870 |
|
265 |
|
46 |
|
15 |
|
4 |
|
|
|
|
Aircraft Procurement, Air Force |
|
|
|
|
CBO |
8,964 |
|
3,391 |
|
1,060 |
|
264 |
|
71 |
|
|
|
|
OMB |
8,829 |
|
3,183 |
|
1,255 |
|
436 |
|
91 |
|
|
|
|
|
Average |
8,897 |
|
3,287 |
|
1,158 |
|
350 |
|
81 |
|
|
|
|
Missile Procurement, Air Force |
|
|
|
|
CBO |
2,362 |
|
991 |
|
305 |
|
69 |
|
24 |
|
|
|
|
OMB |
2,311 |
|
817 |
|
320 |
|
146 |
|
78 |
|
|
|
|
|
Average |
2,337 |
|
904 |
|
313 |
|
108 |
|
51 |
|
|
|
|
Other Procurement, Air Force |
|
|
|
|
CBO |
4,965 |
|
816 |
|
78 |
|
27 |
|
14 |
|
|
|
|
OMB |
4,370 |
|
1,154 |
|
184 |
|
96 |
|
60 |
|
|
|
|
|
Average |
4,668 |
|
985 |
|
131 |
|
62 |
|
37 |
|
|
|
|
Procurement, Defense-wide |
|
|
|
|
CBO |
2,974 |
|
1,368 |
|
440 |
|
118 |
|
61 |
|
|
|
|
OMB |
3,175 |
|
1,171 |
|
441 |
|
117 |
|
62 |
|
|
|
|
|
Average |
3,075 |
|
1,270 |
|
441 |
|
118 |
|
62 |
|
|
|
|
National Guard and Reserve Equipment |
|
|
|
|
CBO |
265 |
|
200 |
|
56 |
|
21 |
|
12 |
|
|
|
|
OMB |
266 |
|
200 |
|
56 |
|
21 |
|
11 |
|
|
|
|
|
Average |
266 |
|
200 |
|
56 |
|
21 |
|
12 |
|
|
|
|
Chemical Agents and Munitions Destruction |
|
|
|
|
CBO |
593 |
|
111 |
|
40 |
|
14 |
|
2 |
|
|
|
|
OMB |
546 |
|
101 |
|
48 |
|
16 |
|
3 |
|
|
|
|
|
Average |
570 |
|
106 |
|
44 |
|
15 |
|
3 |
|
|
|
Research, Development, Test, and Evaluation |
|
|
|
Army |
|
|
|
|
CBO |
4,649 |
|
1,163 |
|
399 |
|
123 |
|
28 |
|
|
|
|
OMB |
4,683 |
|
1,112 |
|
398 |
|
123 |
|
28 |
|
|
|
|
|
Average |
4,666 |
|
1,138 |
|
399 |
|
123 |
|
28 |
|
|
|
|
Navy |
|
|
|
|
CBO |
6,507 |
|
1,327 |
|
239 |
|
68 |
|
29 |
|
|
|
|
OMB |
6,617 |
|
1,326 |
|
239 |
|
68 |
|
29 |
|
|
|
|
|
Average |
6,562 |
|
1,327 |
|
239 |
|
68 |
|
29 |
|
|
|
|
Air Force |
|
|
|
|
CBO |
8,193 |
|
1,227 |
|
247 |
|
69 |
|
39 |
|
|
|
|
OMB |
7,957 |
|
1,043 |
|
396 |
|
119 |
|
49 |
|
|
|
|
|
Average |
8,075 |
|
1,135 |
|
322 |
|
94 |
|
44 |
|
|
|
|
Defense-wide |
|
|
|
|
CBO |
9,619 |
|
2,026 |
|
248 |
|
69 |
|
35 |
|
|
|
|
OMB |
9,770 |
|
2,026 |
|
248 |
|
69 |
|
36 |
|
|
|
|
|
Average |
9,695 |
|
2,026 |
|
248 |
|
69 |
|
36 |
|
|
|
Military Construction |
|
|
|
Army |
|
|
|
|
CBO |
1,482 |
|
833 |
|
377 |
|
165 |
|
63 |
|
|
|
|
OMB |
1,638 |
|
892 |
|
384 |
|
144 |
|
37 |
|
|
|
|
|
Average |
1,560 |
|
863 |
|
381 |
|
155 |
|
50 |
|
|
|
|
Navy |
|
|
|
|
CBO |
1,125 |
|
543 |
|
149 |
|
40 |
|
12 |
|
|
|
|
OMB |
1,053 |
|
530 |
|
140 |
|
46 |
|
19 |
|
|
|
|
|
Average |
1,089 |
|
537 |
|
145 |
|
43 |
|
16 |
|
|
|
|
Air Force |
|
|
|
|
CBO |
1,093 |
|
517 |
|
136 |
|
38 |
|
15 |
|
|
|
|
OMB |
1,089 |
|
522 |
|
107 |
|
52 |
|
17 |
|
|
|
|
|
Average |
1,091 |
|
520 |
|
122 |
|
45 |
|
16 |
|
|
|
|
Defense-wide |
|
|
|
|
CBO |
631 |
|
324 |
|
150 |
|
54 |
|
14 |
|
|
|
|
OMB |
657 |
|
301 |
|
161 |
|
70 |
|
37 |
|
|
|
|
|
Average |
644 |
|
313 |
|
156 |
|
62 |
|
26 |
|
|
|
|
Army Reserve |
|
|
|
|
CBO |
95 |
|
55 |
|
22 |
|
7 |
|
2 |
|
|
|
|
OMB |
96 |
|
55 |
|
22 |
|
8 |
|
2 |
|
|
|
|
|
Average |
96 |
|
55 |
|
22 |
|
8 |
|
2 |
|
|
|
|
Army National Guard |
|
|
|
|
CBO |
293 |
|
189 |
|
90 |
|
44 |
|
14 |
|
|
|
|
OMB |
295 |
|
189 |
|
90 |
|
46 |
|
14 |
|
|
|
|
|
Average |
294 |
|
189 |
|
90 |
|
45 |
|
14 |
|
|
|
|
Air Force National Guard |
|
|
|
|
CBO |
205 |
|
88 |
|
19 |
|
8 |
|
2 |
|
|
|
|
OMB |
204 |
|
88 |
|
20 |
|
9 |
|
3 |
|
|
|
|
|
Average |
205 |
|
88 |
|
20 |
|
9 |
|
3 |
|
|
|
|
Base Realignment and Closure |
|
|
|
|
CBO |
280 |
|
121 |
|
63 |
|
31 |
|
12 |
|
|
|
|
OMB |
279 |
|
121 |
|
63 |
|
31 |
|
12 |
|
|
|
|
|
Average |
280 |
|
121 |
|
63 |
|
31 |
|
12 |
|
|
|
|
Foreign Currency Fluctuations |
|
|
|
|
CBO |
38 |
|
30 |
|
15 |
|
12 |
|
1 |
|
|
|
|
OMB |
20 |
|
20 |
|
10 |
|
10 |
|
-- |
|
|
|
|
|
Average |
29 |
|
25 |
|
13 |
|
11 |
|
1 |
|
|
|
Family Housing |
|
|
|
Army Construction |
|
|
|
|
CBO |
207 |
|
143 |
|
75 |
|
20 |
|
3 |
|
|
|
|
OMB |
182 |
|
133 |
|
65 |
|
23 |
|
4 |
|
|
|
|
|
Average |
195 |
|
138 |
|
70 |
|
22 |
|
4 |
|
|
|
|
Army Operation and Maintenance |
|
|
|
|
CBO |
340 |
|
94 |
|
23 |
|
4 |
|
2 |
|
|
|
|
OMB |
388 |
|
95 |
|
39 |
|
6 |
|
2 |
|
|
|
|
|
Average |
364 |
|
95 |
|
31 |
|
5 |
|
2 |
|
|
|
|
Navy Construction |
|
|
|
|
CBO |
221 |
|
147 |
|
68 |
|
39 |
|
6 |
|
|
|
|
OMB |
244 |
|
132 |
|
38 |
|
14 |
|
3 |
|
|
|
|
|
Average |
233 |
|
140 |
|
53 |
|
27 |
|
5 |
|
|
|
|
Navy Operation and Maintenance |
|
|
|
|
CBO |
334 |
|
81 |
|
35 |
|
21 |
|
8 |
|
|
|
|
OMB |
380 |
|
134 |
|
23 |
|
10 |
|
8 |
|
|
|
|
|
Average |
357 |
|
108 |
|
29 |
|
16 |
|
8 |
|
|
|
|
Air Force Construction |
|
|
|
|
CBO |
590 |
|
382 |
|
212 |
|
46 |
|
13 |
|
|
|
|
OMB |
544 |
|
353 |
|
248 |
|
106 |
|
24 |
|
|
|
|
|
Average |
567 |
|
368 |
|
230 |
|
76 |
|
19 |
|
|
|
|
Air Force Operation and Maintenance |
|
|
|
|
CBO |
274 |
|
62 |
|
26 |
|
9 |
|
1 |
|
|
|
|
OMB |
272 |
|
61 |
|
27 |
|
9 |
|
1 |
|
|
|
|
|
Average |
273 |
|
62 |
|
27 |
|
9 |
|
1 |
|
|
|
|
Defense-wide Construction |
|
|
|
|
CBO |
1 |
|
1 |
|
1 |
|
-- |
|
-- |
|
|
|
|
OMB |
2 |
|
1 |
|
1 |
|
-- |
|
-- |
|
|
|
|
|
Average |
2 |
|
1 |
|
1 |
|
-- |
|
-- |
|
|
|
|
Family Housing Improvement Fund |
|
|
|
|
CBO |
49 |
|
23 |
|
14 |
|
10 |
|
7 |
|
|
|
|
OMB |
140 |
|
165 |
|
63 |
|
33 |
|
312 |
|
|
|
|
|
Average |
95 |
|
94 |
|
39 |
|
22 |
|
160 |
|
|
|
Revolving Funds |
|
|
|
National Defense Sealift Fund |
|
|
|
|
CBO |
440 |
|
129 |
|
50 |
|
25 |
|
-- |
|
|
|
|
OMB |
445 |
|
168 |
|
100 |
|
55 |
|
24 |
|
|
|
|
|
Average |
443 |
|
149 |
|
75 |
|
40 |
|
12 |
|
|
|
|
Defense Working Capital Funds |
|
|
|
|
CBO |
1,133 |
|
358 |
|
51 |
|
16 |
|
4 |
|
|
|
|
OMB |
647 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
890 |
|
179 |
|
26 |
|
8 |
|
2 |
|
|
|
Other 051 |
|
|
|
General Transfer Authority |
|
|
|
|
CBO |
-221 |
|
-441 |
|
-221 |
|
-74 |
|
-74 |
|
|
|
|
OMB |
-225 |
|
-450 |
|
-225 |
|
-75 |
|
-8 |
|
|
|
|
|
Average |
-223 |
|
-446 |
|
-223 |
|
-75 |
|
-41 |
|
|
|
|
Undistributed Reductions |
|
|
|
|
CBO |
-270 |
|
-270 |
|
-180 |
|
-72 |
|
-18 |
|
|
|
|
OMB |
-394 |
|
-113 |
|
-40 |
|
-16 |
|
-4 |
|
|
|
|
|
Average |
-332 |
|
-192 |
|
-110 |
|
-44 |
|
-11 |
|
|
|
|
Spending from Travel and Purchase Card Refunds |
|
|
|
|
CBO |
9 |
|
2 |
|
1 |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
5 |
|
1 |
|
1 |
|
-- |
|
-- |
|
|
|
|
National Security Education Trust Fund |
|
|
|
|
CBO |
3 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
ATOMIC ENERGY DEFENSE ACTIVITIES (Subfunction 053) |
|
|
National Nuclear Security Administration |
|
|
|
Office of the Administrator |
|
|
|
|
CBO |
34 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
59 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
47 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Naval Reactors |
|
|
|
|
CBO |
114 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
111 |
|
38 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
113 |
|
19 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Weapons Activities |
|
|
|
|
CBO |
2,215 |
|
312 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
2,169 |
|
312 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
2,192 |
|
312 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Defense Nuclear Nonproliferation |
|
|
|
|
CBO |
602 |
|
198 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
985 |
|
198 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
794 |
|
198 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Cerro Grande Fires |
|
|
|
|
CBO |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
10 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
5 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
Environmental and Other Defense Activities |
|
|
|
Defense Environmental Restoration and Waste Management |
|
|
|
|
CBO |
142 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
272 |
|
227 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
207 |
|
114 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Defense Site Acceleration Completion |
|
|
|
|
CBO |
1,462 |
|
281 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
1,461 |
|
281 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
1,462 |
|
281 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Defense Environmental Services |
|
|
|
|
CBO |
312 |
|
259 |
|
201 |
|
69 |
|
-- |
|
|
|
|
OMB |
315 |
|
259 |
|
201 |
|
69 |
|
-- |
|
|
|
|
|
Average |
314 |
|
259 |
|
201 |
|
69 |
|
-- |
|
|
|
|
Other Defense Activities |
|
|
|
|
CBO |
243 |
|
34 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
239 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
241 |
|
17 |
|
-- |
|
-- |
|
-- |
|
|
|
|
Defense Nuclear Waste Disposal |
|
|
|
|
CBO |
78 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
97 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
88 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
Other 053 |
|
|
|
Defense Nuclear Facilities Safety Board |
|
|
|
|
CBO |
8 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
7 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
8 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
DEFENSE-RELATED ACCOUNTS (Subfunction 054) |
|
|
Department of Homeland Security |
|
|
|
Coast Guard Operating Expenses |
|
|
|
|
CBO |
71 |
|
10 |
|
3 |
|
-- |
|
-- |
|
|
|
|
OMB |
68 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
70 |
|
5 |
|
2 |
|
-- |
|
-- |
|
|
|
|
Coast Guard Acquisitions |
|
|
|
|
CBO |
17 |
|
15 |
|
7 |
|
5 |
|
3 |
|
|
|
|
OMB |
28 |
|
7 |
|
6 |
|
2 |
|
2 |
|
|
|
|
|
Average |
23 |
|
11 |
|
7 |
|
4 |
|
3 |
|
|
|
|
Administrative and Regional Operations |
|
|
|
|
CBO |
26 |
|
9 |
|
3 |
|
-- |
|
-- |
|
|
|
|
OMB |
8 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
17 |
|
5 |
|
2 |
|
-- |
|
-- |
|
|
|
|
Research and Development |
|
|
|
|
CBO |
170 |
|
113 |
|
44 |
|
24 |
|
-- |
|
|
|
|
OMB |
29 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
100 |
|
57 |
|
22 |
|
12 |
|
-- |
|
|
|
|
Assessments and Evaluation |
|
|
|
|
CBO |
54 |
|
31 |
|
7 |
|
4 |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
27 |
|
16 |
|
4 |
|
2 |
|
-- |
|
|
|
Other 054 |
|
|
Department of Justice S&E, Legal Activities |
|
|
|
|
CBO |
1 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
1 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Department of Justice S&E, General Administration |
|
|
|
|
CBO |
15 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
5 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
10 |
|
2 |
|
-- |
|
-- |
|
-- |
|
|
|
|
FBI Salaries and Expenses |
|
|
|
|
CBO |
145 |
|
48 |
|
10 |
|
-- |
|
-- |
|
|
|
|
OMB |
183 |
|
48 |
|
10 |
|
-- |
|
-- |
|
|
|
|
|
Average |
164 |
|
48 |
|
10 |
|
-- |
|
-- |
|
|
|
|
NSF Research and Related Activities |
|
|
|
|
CBO |
49 |
|
20 |
|
6 |
|
1 |
|
-- |
|
|
|
|
OMB |
36 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
43 |
|
10 |
|
3 |
|
1 |
|
-- |
|
|
|
|
Ready Reserve Force |
|
|
|
|
CBO |
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
-- |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
1 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Maritime Security Program |
|
|
|
|
CBO |
8 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
OMB |
7 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
Average |
8 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
Intelligence Community Management |
|
|
|
|
CBO |
54 |
|
13 |
|
2 |
|
-- |
|
-- |
|
|
|
|
OMB |
50 |
|
13 |
|
2 |
|
-- |
|
-- |
|
|
|
|
|
Average |
52 |
|
13 |
|
2 |
|
-- |
|
-- |
|
|
TOTAL OF ACCOUNTS IN DISAGREEMENT |
|
|
|
|
CBO |
152,677 |
|
44,956 |
|
15,234 |
|
5,964 |
|
2,642 |
|
|
|
|
OMB |
153,257 |
|
41,016 |
|
15,215 |
|
6,106 |
|
2,725 |
|
|
|
|
|
Average |
152,967 |
|
42,986 |
|
15,225 |
|
6,035 |
|
2,684 |
|
|
|
|
|
Difference (CBO - OMB) |
-580 |
|
3,940 |
|
19 |
|
-142 |
|
-83 |
|
|
|
|